Investor Tools, Statistics, and Fundamentals
| (Common Stock) | |||
| Price | Change | ||
| Volume | % Change | ||
| Intraday High | 52 Week High | ||
| Intraday Low | 52 Week Low | ||
| Today's Open | Currency | US Dollar | |
| Previous Close | Exchange | ||
Data Provided by Refinitiv. Minimum 15 minutes delayed.
| Year Ending Dec 2019 (Update) | Year Ending Dec 2018 (Update) | Year Ending Dec 2017 (Update) | Year Ending Dec 2016 (Update) | Year Ending Dec 2015 (Restated) | |
|---|---|---|---|---|---|
| Net Sales | 36,819.00 | 39,750.30 | 33,695.50 | 27,015.80 | 30,381.40 |
| Revenue | 36,819.00 | 39,750.30 | 33,695.50 | 27,015.80 | 30,381.40 |
| Total Revenue | 36,819.00 | 39,750.30 | 33,695.50 | 27,015.80 | 30,381.40 |
| Cost of Revenue | 35,707.00 | 38,731.80 | 32,763.30 | 26,116.80 | 29,520.40 |
| Cost of Revenue, Total | 35,707.00 | 38,731.80 | 32,763.30 | 26,116.80 | 29,520.40 |
| Gross Profit | 1,112.00 | 1,018.50 | 932.20 | 899.00 | 861.00 |
| Selling/General/Administrative Expense | 322.20 | 299.60 | 306.90 | 296.80 | 249.60 |
| Labor & Related Expense | 470.40 | 442.10 | 428.20 | 413.30 | 365.80 |
| Selling/General/Administrative Expenses, Total | 792.60 | 741.70 | 735.10 | 710.10 | 615.40 |
| Restructuring Charge | 19.70 | 17.10 | 59.60 | -- | -- |
| Impairment-Assets Held for Use | 0.00 | 0.00 | 91.90 | -- | -- |
| Unusual Expense (Income) | 19.70 | 17.10 | 151.50 | -- | -- |
| Other Operating Expense | -- | -- | -- | -- | -0.10 |
| Other Operating Expenses, Total | -- | -- | -- | -- | -0.10 |
| Total Operating Expense | 36,519.30 | 39,490.60 | 33,649.90 | 26,826.90 | 30,135.70 |
| Operating Income | 299.70 | 259.70 | 45.60 | 188.90 | 245.70 |
| Interest Expense - Non-Operating | -80.00 | -74.80 | -66.30 | -43.70 | -34.90 |
| Interest Expense, Net Non-Operating | -80.00 | -74.80 | -66.30 | -43.70 | -34.90 |
| Interest Income, Non-Operating | 6.20 | 3.90 | 6.00 | 4.50 | 5.00 |
| Investment Income, Non-Operating | -0.50 | 5.30 | -7.80 | -0.80 | 9.50 |
| Interest/Investment Income, Non-Operating | 5.70 | 9.20 | -1.80 | 3.70 | 14.50 |
| Interest Income (Expense), Net Non-Operating | -0.10 | -0.10 | -- | -- | -- |
| Interest Income (Expense), Net-Non-Operating, Total | -74.40 | -65.70 | -68.10 | -40.00 | -20.40 |
| Other Non-Operating Income (Expense) | 12.00 | -9.10 | 1.40 | -6.80 | -7.60 |
| Other, Net | 12.00 | -9.10 | 1.40 | -6.80 | -7.60 |
| Net Income Before Taxes | 237.30 | 184.90 | -21.10 | 142.10 | 217.70 |
| Income Tax – Total | 56.20 | 55.90 | 5.50 | 15.70 | 47.20 |
| Income After Tax | 181.10 | 129.00 | -26.60 | 126.40 | 170.50 |
| Minority Interest | -2.20 | -1.30 | 0.10 | 0.00 | 3.90 |
| Net Income Before Extraordinary Items | 178.90 | 127.70 | -26.50 | 126.40 | 174.40 |
| Extraordinary Item | -- | -- | -143.70 | -- | -- |
| Total Extraordinary Items | -- | -- | -143.70 | -- | -- |
| Net Income | 178.90 | 127.70 | -170.20 | 126.40 | 174.40 |
| Miscellaneous Earnings Adjustment | -- | -- | -- | 0.10 | 0.10 |
| Total Adjustments to Net Income | -- | -- | -- | 0.10 | 0.10 |
| Income Available to Common Excluding Extraordinary Items | 178.90 | 127.70 | -26.50 | 126.50 | 174.50 |
| Income Available to Common Stocks Including Extraordinary Items | 178.90 | 127.70 | -170.20 | 126.50 | 174.50 |
| Basic Weighted Average Shares | 66.10 | 67.40 | 68.10 | 69.30 | 70.20 |
| Basic EPS Excluding Extraordinary Items | 2.71 | 1.89 | -0.39 | 1.83 | 2.49 |
| Basic EPS Including Extraordinary Items | 2.71 | 1.89 | -2.50 | 1.83 | 2.49 |
| Dilution Adjustment | -- | -- | -- | -- | -- |
| Diluted Net Income | 178.90 | 127.70 | -170.20 | 126.50 | 174.50 |
| Diluted Weighted Average Shares | 66.50 | 67.70 | 68.10 | 69.80 | 70.70 |
| Diluted EPS Excluding Extraordinary Items | 2.69 | 1.89 | -0.39 | 1.81 | 2.47 |
| Diluted EPS Including Extraordinary Items | 2.69 | 1.89 | -2.50 | 1.81 | 2.47 |
| DPS - Common Stock Primary Issue | 0.32 | 0.24 | 0.24 | 0.24 | 0.22 |
| Gross Dividends - Common Stock | 23.60 | 16.10 | 16.30 | 16.60 | 16.80 |
| Other Unusual Expense (Income), Supplemental | -- | -- | -- | -- | -- |
| Non-Recurring Items, Total | -- | -- | -- | -- | -- |
| Total Special Items | 19.70 | 17.10 | 151.50 | -- | -- |
| Normalized Income Before Taxes | 257.00 | 202.00 | 130.40 | 142.10 | 217.70 |
| Effect of Special Items on Income Taxes | 4.67 | 5.17 | 53.03 | -- | -- |
| Income Taxes Excluding Impact of Special Items | 60.87 | 61.07 | 58.53 | 15.70 | 47.20 |
| Normalized Income After Taxes | 196.13 | 140.93 | 71.88 | 126.40 | 170.50 |
| Normalized Income Available to Common | 193.93 | 139.63 | 71.98 | 126.50 | 174.50 |
| Basic Normalized EPS | 2.93 | 2.07 | 1.06 | 1.83 | 2.49 |
| Diluted Normalized EPS | 2.92 | 2.06 | 1.06 | 1.81 | 2.47 |
| Amortization of Intangibles, Supplemental | 32.90 | 35.90 | 41.90 | 39.70 | 30.40 |
| Depreciation, Supplemental | 54.50 | 45.60 | 44.10 | 42.60 | 35.10 |
| Interest Expense, Supplemental | 80.50 | 74.80 | 66.30 | 43.70 | 34.90 |
| Rental Expense, Supplemental | 76.50 | 48.70 | 40.30 | 31.90 | 31.60 |
| Stock-Based Compensation, Supplemental | 23.60 | 8.30 | 21.20 | 19.20 | 17.00 |
| Minority Interest, Supplemental | -2.20 | -1.30 | 0.10 | 0.00 | 3.90 |
| Audit-Related Fees, Supplemental | 7.00 | 5.90 | 7.90 | 5.75 | 6.36 |
| Audit-Related Fees | 0.10 | 0.30 | 0.20 | 0.06 | 0.04 |
| Tax Fees, Supplemental | 2.50 | 0.90 | 0.00 | 0.04 | 0.00 |
| All Other Fees Paid to Auditor, Supplemental | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Margin | 3.02 | 2.56 | 2.77 | 3.33 | 2.83 |
| Operating Margin | 0.81 | 0.65 | 0.14 | 0.70 | 0.81 |
| Pretax Margin | 0.64 | 0.47 | -0.06 | 0.53 | 0.72 |
| Effective Tax Rate | 23.68 | 30.23 | -- | 11.05 | 21.68 |
| Net Profit Margin | 0.49 | 0.32 | -0.08 | 0.47 | 0.57 |
| Normalized EBIT | 319.40 | 276.80 | 197.10 | 188.90 | 245.70 |
| Normalized EBITDA | 406.80 | 358.30 | 283.10 | 271.20 | 311.20 |
| Current Tax - Domestic | -4.00 | 8.20 | -49.10 | 7.50 | -9.90 |
| Current Tax - Foreign | 35.90 | 46.30 | 34.20 | 30.40 | 27.00 |
| Current Tax - Local | 1.60 | -1.60 | 5.60 | 0.80 | 0.70 |
| Current Tax - Total | 33.50 | 52.90 | -9.30 | 38.70 | 17.80 |
| Deferred Tax - Domestic | 11.00 | 4.00 | 15.10 | -29.30 | 4.60 |
| Deferred Tax - Foreign | -12.20 | -1.00 | -10.00 | -2.50 | -2.30 |
| Deferred Tax - Local | 4.60 | -6.20 | 8.90 | -4.20 | 3.00 |
| Deferred Tax - Total | 3.40 | -3.20 | 14.00 | -36.00 | 5.30 |
| Other Tax | 19.30 | 6.20 | 0.90 | 13.00 | 24.10 |
| Income Tax - Total | 56.20 | 55.90 | 5.60 | 15.70 | 47.20 |
| Defined Contribution Expense - Domestic | 19.40 | -- | -- | -- | -- |
| Defined Contribution Expense - Foreign | -- | -- | -- | -- | -- |
| Total Pension Expense | 19.40 | -- | -- | -- | -- |
| For a more complete picture of our financial results, please review our SEC Filings |
Copyright Refinitiv
| Investment Date | Original Shares | Original Value | Current Shares | Current Value | % Return | Split Adjustment | Current price |
|---|---|---|---|---|---|---|---|
| Jan 02, 2014 | 1,000.00 | $42,750.00 | 1,000.00 | $31,030.00 | -27.42% | 1 | $31.03 |
Return calculations do not include reinvested cash dividends.
Data Provided by Refinitiv. Minimum 15 minutes delayed.